405 Massalina Drive Panama City, FL 32401
Listing Courtesy of: CENTRAL PANHANDLE / Listed By: Keller Williams Realty Emerald

  405 Massalina Drive Panama City, FL 32401

Active (2 Days)
$865,000 (USD)
7
BED
6
BATH
2,988
SQFT

Description

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water.
Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico.
This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City.
Here is the rental income breakdown:
Carriage house = $1750 per month;
Apartment 1 (Civil Contractor) = $1450 per month;
Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month
Total income = $7100 per month.

New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities.

Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

MLS #:
792225
Lot Size
5,663 SQFT
Type
Multifamily
Year Built
2025
Views
Bayou
County
Bay County
Community
Cove

Listed By

Mike S Herring, Keller Williams Realty Emerald
Source
CENTRAL PANHANDLE
Last checked Jul 6 2026 at 6:11 AM GMT+0000
Bathroom Details
  • Full Bathrooms: 6
Interior Features
  • Tankless Water Heater
  • Gas Range
Subdivision
  • Cove
Lot Information
  • Paved
  • Sprinkler System
Heating and Cooling
  • Electric
  • Central
  • Ceiling Fan(s)
  • Central Air
Exterior Features
  • Roof: Metal
Utility Information
  • Utilities: Natural Gas Available
  • Sewer: Public Sewer
School Information
  • Elementary School: Cherry Street
  • Middle School: Jinks
  • High School: Bay
Location
   
Calculate drive times to this property
 
Powered by INRIX® Drive Time

Powered by Walk Score®
Disclaimer: Copyright 2026 Central Panhandle MLS. All rights reserved. This information is deemed reliable, but not guaranteed. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 7/5/26 23:11